Year ended 30 June 2026 | Year ended 30 June 2025 | ||||||
| Revenue | Capital | Total | Revenue | Capital | Total | ||
| Notes | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Revenue | |||||||
Rental income | |||||||
Other rental income | |||||||
Other income | |||||||
Total revenue | |||||||
Gains on revaluation of investment properties | 9 | ||||||
Gains on investment properties realised | 9 | ||||||
Total income | |||||||
| Expenditure | |||||||
Investment management fee | 2 | ( | ( | ( | ( | ||
| Credit loss allowance reversal/(charge) | |||||||
and bad debts | 3 | ( | ( | ||||
Other expenses | 3 | ( | ( | ( | ( | ||
Total expenditure | ( | ( | ( | ( | |||
| Profit before finance costs | |||||||
and taxation | |||||||
| Net finance costs | |||||||
Interest income | 4 | ||||||
Finance costs | 5 | ( | ( | ( | ( | ( | ( |
Net finance costs | ( | ( | ( | ( | ( | ( | |
Profit before taxation | |||||||
Taxation | 6 | ||||||
Profit for the year | |||||||
| Other comprehensive income: | |||||||
| Items that are or may be reclassified | |||||||
| subsequently to profit or loss | |||||||
| Movement in fair value of interest | |||||||
rate derivatives designated as cash flow hedges | 13 | ( | ( | ||||
| Total comprehensive income | |||||||
for the year | |||||||
Earnings per share (pence) | 8 |
| As at | As at | ||
| 30 June 2026 | 30 June 2025 | ||
| Notes | £’000 | £’000 | |
| Non-current assets | |||
Investment properties | 9 | ||
Trade and other receivables | 10 | ||
Interest rate derivatives | 13 | ||
| Current assets | |||
Trade and other receivables | 10 | ||
Interest rate derivatives | 13 | ||
Cash and cash equivalents | 12 | ||
Total assets | |||
| Non-current liabilities | |||
Loans | 13 | ( | ( |
Trade and other payables | 14 | ( | ( |
| Current liabilities | ( | ( | |
Loans | 13 | ( | |
Trade and other payables | 14 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Share capital and reserves | |||
Share capital | 15 | ||
Share premium | |||
Merger reserve | |||
Distributable reserve | |||
Hedging reserve | |||
Capital reserve | |||
Revenue reserve | |||
Equity shareholders’ funds | |||
Net asset value per ordinary share (pence) | 8 |
| Share | Share | Merger | Distributable | Hedging | Capital | Revenue | |||
| capital | premium | reserve | reserve | reserve | reserve | reserve | Total | ||
| Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
At 30 June 2025 | |||||||||
Profit for the year | |||||||||
Other comprehensive income | |||||||||
Total comprehensive income | |||||||||
| Transactions with owners | |||||||||
| recognised in equity: | |||||||||
Dividends paid | 7 | ( | ( | ( | |||||
At |
| Share | Share | Merger | Distributable | Hedging | Capital | Revenue | |||
| capital | premium | reserve | reserve | reserve | reserve | reserve | Total | ||
| Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
At 30 June 2024 | |||||||||
Profit for the year | |||||||||
Other comprehensive income | ( | ( | |||||||
Total comprehensive income | ( | ||||||||
| Transactions with owners | |||||||||
| recognised in equity: | |||||||||
Dividends paid | 7 | ( | ( | ( | |||||
At 30 June 2025 |
| Year ended | Year ended | ||
| 30 June 2026 | 30 June 2025 | ||
| Notes | £’000 | £’000 | |
| Cash flows from operating activities | |||
Profit before tax | |||
| Adjustments for: | |||
Interest income | ( | ( | |
Finance costs | |||
Revaluation gain on investment properties and movements in lease incentives, net of acquisition costs written off | 9 | ( | ( |
Gain on investment properties realised | 9 | ( | ( |
Decrease in trade and other receivables | |||
Increase in trade and other payables | |||
Interest paid | ( | ( | |
Interest received | |||
( | ( | ||
Net cash inflow from operating activities | |||
| Cash flows from investing activities | |||
Purchase of investment properties, including acquisition costs | ( | ( | |
Disposal of investment properties, net of lease incentives | |||
Net cash inflow/(outflow) from investing activities | ( | ||
| Cash flows from financing activities | |||
Drawdown of bank loan facilities | 13 | ||
Repayment of bank loan facilities | 13 | ( | ( |
Costs of refinancing bank loan facilities | 13 | ( | |
Dividends paid | ( | ( | |
Net cash outflow from financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Opening cash and cash equivalents | |||
Closing cash and cash equivalents | 12 | ||
| Transactions which do not require the use of cash | |||
Movement in fixed or guaranteed rent reviews | 9 | ||
Movement in lease incentives | 9 | ||
Fixed or guaranteed rent reviews derecognised on disposal or re-tenanting | 9 | ( | ( |
Total |
| Year ended | Year ended | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Investment management fee | 8,172 | 7,816 |
Total | 8,172 | 7,816 |
| Management fee | |
| Net assets of the Group | percentage |
Up to and including £500 million | 1.05 |
Above £500 million and up to and including £750 million | 0.95 |
Above £750 million and up to and including £1 billion | 0.85 |
Above £1 billion and up to and including £1.5 billion | 0.75 |
Above £1.5 billion | 0.65 |
| Year ended | Year ended | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Total movement in credit loss allowance | (2,431) | 1,612 |
Utilisation of bad debts provision for amounts written off | 1,585 | – |
Credit loss allowance (reversal)/charge | (846) | 1,612 |
Valuation and other professional fees | 1,362 | 1,601 |
| Auditor’s remuneration for: | ||
– statutory audit of the Company | 171 | 167 |
– statutory audit of the Company’s subsidiaries | 336 | 286 |
– review of interim financial information | 22 | 17 |
Direct property costs | 444 | 267 |
Other taxation compliance and advisory* | 404 | 382 |
Directors’ fees | 249 | 227 |
Secretarial and administration fees | 245 | 229 |
Public relations and marketing | 169 | 185 |
Listing and Registrar fees | 144 | 134 |
Printing, postage and website | 79 | 146 |
Abortive costs | – | 81 |
Other | 188 | 185 |
Total other expenses | 3,813 | 3,907 |
| Year ended | Year ended | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Deposit interest | 691 | 426 |
Total | 691 | 426 |
| Year ended | Year ended | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Interest paid on loans | 8,677 | 10,040 |
Amortisation of loan costs | 656 | 619 |
Finance and transaction costs relating to the interest rate cap | 281 | 798 |
Total | 9,614 | 11,457 |
| Year ended | Year ended | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Current tax | – | – |
Adjustment to tax charge for prior years | – | – |
Total tax charge | – | – |
| Year ended | Year ended | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Profit before tax | 82,590 | 60,845 |
Tax at 25% (2025: 25%) | 20,648 | 15,211 |
| Effects of: | ||
REIT exempt profits | (11,328) | (10,101) |
REIT exempt gains | (7,614) | (2,890) |
Capital allowances | (1,792) | (2,286) |
Utilisation of excess management expenses brought forward | (128) | (162) |
Expenses not deductible for tax purposes | 214 | 228 |
Total tax charge | – | – |
| Dividend rate | Year ended | |
| (pence per | 30 June 2026 | |
| share) | £’000 | |
Fourth interim dividend for the year ended 30 June 2025 | 1.471 | 9,124 |
First interim dividend for the year ended 30 June 2026 | 1.508 | 9,353 |
Second interim dividend for the year ended 30 June 2026 | 1.508 | 9,353 |
Third interim dividend for the year ended 30 June 2026 | 1.508 | 9,353 |
Total | 37,183 |
| Dividend rate | Year ended | |
| (pence per | 30 June 2025 | |
| share) | £’000 | |
Fourth interim dividend for the year ended 30 June 2024 | 1.428 | 8,857 |
First interim dividend for the year ended 30 June 2025 | 1.471 | 9,123 |
Second interim dividend for the year ended 30 June 2025 | 1.471 | 9,124 |
Third interim dividend for the year ended 30 June 2025 | 1.471 | 9,124 |
Total | 36,228 |
Year ended 30 June 2026 | Year ended 30 June 2025 | |||
£’000 | Pence per share | £’000 | Pence per share | |
Revenue earnings | 40,463 | 6.53 | 37,014 | 5.97 |
Capital earnings | 42,127 | 6.79 | 23,831 | 3.84 |
Total earnings | 82,590 | 13.32 | 60,845 | 9.81 |
Average number of shares in issue | 620,237,346 | 620,237,346 |
| Year ended | Year ended | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Earnings per IFRS Consolidated Statement of Comprehensive Income | 82,590 | 60,845 |
Adjusted for gains on investment properties realised | (9,228) | (39) |
Adjusted for gains on revaluation of investment properties | (21,358) | (12,244) |
Adjusted for finance and transaction costs on the interest rate cap | 281 | 798 |
Adjusted for other capital items | (1,435) | (1,505) |
EPRA earnings | 50,850 | 47,855 |
Adjusted for rental income arising from recognising guaranteed rent review uplifts | (10,387) | (10,841) |
Adjusted for development interest under forward fund agreements | 128 | 725 |
Group specific adjusted EPRA earnings | 40,591 | 37,739 |
| Earnings per share (‘EPS’) (pence per share) | ||
EPS per IFRS Consolidated Statement of Comprehensive Income | 13.32 | 9.81 |
EPRA EPS | 8.20 | 7.72 |
Group specific adjusted EPRA EPS | 6.54 | 6.08 |
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | |
| EPRA NRV | EPRA NTA | EPRA NDV | EPRA NRV | EPRA NTA | EPRA NDV | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
IFRS NAV per financial statements | 757,923 | 757,923 | 757,923 | 712,460 | 712,460 | 712,460 |
Fair value of interest rate derivatives | (347) | (347) | – | (572) | (572) | – |
Fair value adjustment to loans | – | – | 24,786 | – | – | 27,929 |
Estimated purchasers’ costs | 62,030 | – | – | 62,175 | – | – |
EPRA net assets | 819,606 | 757,576 | 782,709 | 774,063 | 711,888 | 740,389 |
EPRA net assets (pence per share) | 132.1 | 122.1 | 126.2 | 124.8 | 114.8 | 119.4 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Opening market value | 929,940 | 908,530 |
Opening fixed or guaranteed rent reviews | (79,138) | (68,856) |
Opening lease incentives | (10,370) | (10,011) |
Opening performance payments (see Note 18) | – | 1,910 |
Opening carrying value | 840,432 | 831,573 |
Disposals – proceeds | (96,803) | (9,753) |
– gain/(loss) on sale | 23,648 | (542) |
Purchases and performance payments | 47,904 | 7,650 |
Acquisition costs capitalised | 1,641 | 30 |
Acquisition costs written off | (1,641) | (30) |
Unrealised (gain)/loss realised during the year | (14,420) | 581 |
Revaluation movement – gains | 36,724 | 25,484 |
Revaluation movement – losses | (2,873) | (2,010) |
Movement in market value | (5,820) | 21,410 |
Fixed or guaranteed rent reviews derecognised on disposal or re-tenanting | 9,718 | 559 |
Movement in fixed or guaranteed rent reviews | (10,387) | (10,841) |
Movement in lease incentives | (465) | (359) |
Movement in performance payments (see Note 18) | – | (1,910) |
Movement in carrying value | (6,954) | 8,859 |
Closing market value | 924,120 | 929,940 |
Closing fixed or guaranteed rent reviews | (79,807) | (79,138) |
Closing lease incentives | (10,835) | (10,370) |
Closing carrying value | 833,478 | 840,432 |
| Year ended | Year ended | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Gain/(loss) on sale of investment properties | 23,648 | (542) |
Unrealised (gain)/loss realised during the year | (14,420) | 581 |
Gains on investment properties realised | 9,228 | 39 |
Revaluation movement | 33,851 | 23,474 |
Acquisition costs written off | (1,641) | (30) |
Movement in lease incentives | (465) | (359) |
31,745 | 23,085 | |
Movement in fixed or guaranteed rent reviews | (10,387) | (10,841) |
Gains on revaluation of investment properties | 21,358 | 12,244 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Standing assets | 922,620 | 921,080 |
Developments under forward fund agreements | 1,500 | 8,860 |
Closing market value | 924,120 | 929,940 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| Non-current trade and other receivables | £’000 | £’000 |
Fixed rent reviews | 79,807 | 79,138 |
Rental deposits held in escrow for tenants | 12,736 | 12,695 |
Lease incentives | 10,440 | 10,028 |
Total | 102,983 | 101,861 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| Current trade and other receivables | £’000 | £’000 |
Lease incentives | 395 | 342 |
VAT recoverable | 461 | 47 |
Accrued income – rent receivable | 79 | 1,089 |
Accrued development interest under forward fund agreements | – | 809 |
Other debtors and prepayments | 881 | 1,395 |
Total | 1,816 | 3,682 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Cash at bank and in hand | 17,650 | 11,302 |
Short-term deposits | 33,225 | 28,337 |
Total | 50,875 | 39,639 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| Non-current loans | £’000 | £’000 |
Principal amount outstanding | 200,000 | 150,000 |
Set-up costs | (3,624) | (2,413) |
Amortisation of set-up costs | 1,361 | 852 |
Total | 197,737 | 148,439 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| Current loans | £’000 | £’000 |
Principal amount outstanding | – | 92,000 |
Set-up costs | – | (2,107) |
Amortisation of set-up costs | – | 1,959 |
Total | – | 91,852 |
Notional Value | Starting Date | Ending Date | Interest paid | Interest received | Counterparty |
30,000,000 | 5 November 2020 | 5 November 2025* | 0.30% | Daily compounded SONIA (floor at -0.08%) | RBS |
50,000,000 | 1 November 2022 | 5 November 2025 | nil | Daily compounded SONIA above 3.0% cap | HSBC |
20,000,000 | 24 September 2025 | 23 September 2030 | 3.76% | Daily compounded SONIA | RBS |
30,000,000 | 24 September 2025 | 23 September 2030 | 3.82% | Daily compounded SONIA | HSBC |
| Cash and cash | Cash and cash | |||||
| equivalents | Borrowing | Net debt | equivalents | Borrowing | Net debt | |
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Opening balance | 39,639 | (240,291) | (200,652) | 38,884 | (240,672) | (201,788) |
Cash flows | 11,236 | 43,210 | 54,446 | 755 | 1,000 | 1,755 |
Non-cash flows | – | (656) | (656) | – | (619) | (619) |
Closing balance as at 30 June | 50,875 | (197,737) | (146,862) | 39,639 | (240,291) | (200,652) |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| Non-current trade and other payables | £’000 | £’000 |
Rental deposits | 12,736 | 12,695 |
Total | 12,736 | 12,695 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| Current trade and other payables | £’000 | £’000 |
Rental income received in advance | 12,011 | 10,463 |
Property acquisition and development costs accrued | 1,969 | 3,218 |
Interest payable | 1,767 | 2,225 |
Investment Manager’s fees payable | 2,079 | 1,979 |
Other payables | 3,277 | 2,855 |
Total | 21,103 | 20,740 |
| Number of | ||
| Allotted, called-up and fully paid ordinary shares of £0.01 each | shares | £’000 |
Balance as at 30 June 2025 and 30 June 2026 | 620,237,346 | 6,202 |
| More than three | ||||||
| Three months | months but less | More than | ||||
| or less | than one year | 1-2 years | 2-5 years | five years | Total | |
| Financial assets as at 30 June 2026 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Cash and cash equivalents | 50,875 | – | – | – | – | 50,875 |
Rental deposits held in escrow for tenants | – | – | – | – | 12,736 | 12,736 |
Other debtors | 1,061 | – | – | – | – | 1,061 |
Total | 51,936 | – | – | – | 12,736 | 64,672 |
| More than three | ||||||
| Three months | months but less | More than | ||||
| or less | than one year | 1-2 years | 2-5 years | five years | Total | |
| Financial assets as at 30 June 2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Cash and cash equivalents | 39,639 | – | – | – | – | 39,639 |
Rental deposits held in escrow for tenants | – | – | – | – | 12,695 | 12,695 |
Other debtors | 2,483 | – | – | – | – | 2,483 |
Total | 42,122 | – | – | – | 12,695 | 54,817 |
| More than three | ||||||
| Three months | months but less | More than | ||||
| or less | than one year | 1-2 years | 2-5 years | five years | Total | |
| Financial liabilities as at 30 June 2026 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Loans and interest rate derivatives | 2,004 | 5,946 | 7,971 | 65,066 | 162,420 | 243,407 |
Rental deposits | – | – | – | – | 12,736 | 12,736 |
Other payables | 9,092 | – | – | – | – | 9,092 |
Total | 11,096 | 5,946 | 7,971 | 65,066 | 175,156 | 265,235 |
| More than three | ||||||
| Three months | months but less | More than | ||||
| or less | than one year | 1-2 years | 2-5 years | five years | Total | |
| Financial liabilities as at 30 June 2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Loans and interest rate derivatives | 2,432 | 96,052 | 4,775 | 14,340 | 167,196 | 284,795 |
Rental deposits | – | – | – | – | 12,695 | 12,695 |
Other payables | 10,277 | – | – | – | – | 10,277 |
Total | 12,709 | 96,052 | 4,775 | 14,340 | 179,891 | 307,767 |
As at 30 June 2026 | As at 30 June 2025 | |||
| Fixed rate | Variable rate | Fixed rate | Variable rate | |
| £’000 | £’000 | £’000 | £’000 | |
Cash and cash equivalents | – | 50,875 | – | 39,639 |
Interest rate derivatives | 347 | – | 572 | – |
Loans | (200,000) | – | (230,000) | (12,000) |
(199,653) | 50,875 | (229,428) | 27,639 |
| As at | As at | |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Less than one year | 61,197 | 61,162 |
Between one and two years | 62,514 | 62,547 |
Between two and three years | 63,470 | 63,529 |
Between three and four years | 64,443 | 64,528 |
Between four and five years | 65,431 | 65,545 |
Over five years | 1,652,001 | 1,638,302 |
Total | 1,969,056 | 1,955,613 |
| 30 June 2026 | 30 June 2025 | |
| £’000 | £’000 | |
Amounts due to complete forward fund developments | 13,025 | 912 |
Other capital expenditure commitments | 2,248 | 1,113 |
Total | 15,273 | 2,025 |
30 June 2026 | 30 June 2025 | |||
| Gross | Commitment | Gross | Commitment | |
| Leverage exposure | method | method | method | method |
Maximum limit | 3.00 | 3.00 | 3.00 | 3.00 |
Actual | 1.55 | 1.62 | 1.76 | 1.81 |